| Total Return Receiver: |
Counterparty A |
| Total Return Payer: |
Counterparty B |
| Start Date: |
10 December 1999 |
| End Date: |
10 December 2004 |
| Term: |
5 Years |
| Reference Asset |
XYZ Corporation Bonds
( 8% Coupon, Maturing 22 November 2019) |
| Initial Price of Reference
Asset |
102% |
| Final Price of Reference
Asset |
The price of the Reference Asset two business
days before the End Date |
| Nominal Amount: $ |
10,000,000 |
| Notional Principal
|
Amount: Nominal Amount x Initial Price of
Reference Asset |
| Floating Rate Payments:
|
6 Month LIBOR + Floating Rate Margin, calculated
on the Notional Principal Amount,
Payable semi-annually for the term of the contract. |
| Floating Rate Margin:
|
0.15% |
| Floating Rate Payment
Dates: |
Semi-annually in arrears, starting six months
after the Start Date. |
| Floating Rate Payments:
|
The Total Return Receiver pays the Floating
Rate Payment to the Total Return Payer on each Floating
Rate Payment Date, until ( and including ) the End Date. |
| Total Return Payments:
|
All coupons and other fees and cash sums
payable to holders of the Reference Asset. |
| Total Return Payment
Dates: |
Two business days after the Total Return
Payments are Received by the Total Return Payer from the
Paying Agent of the Reference Asset. |
| Total Return Payments:
|
The Total Return Payer pays the Total Return
Payments to the Total Return Receiver on the Total Return
Payment Dates. |
| Final Settlement:
|
On the End Date, the Total Return
Receiver will, at its option, either |
| |
(1) pay the Notional Principal Amount to
the Total Return Payer, and receive from the Total Return
Payer the Nominal Amount of the Reference Asse |
| |
(2) enter into a cash settlement transaction
with the Total Return Payer, under the following terms:
If Final Price < Initial Price, the Total Return Receiver
will pay to the Total Return Payer the cash amount given
by: ( Initial Price - Final Price ) x Nominal Amount.
If Final Price > Initial Price, the Total Return Payer
will pay to the Total Return Receiver the cash amount
given by: ( Final Price - Initial Price ) x Nominal Amount.
t, or |
To understand how this transaction works, imagine that Counterparty
B, the Total Return Payer, has bought $10,000,000 nominal
of the XYZ Corporation 8% bonds of 2019 in December 1999.
What are the Counterparty B's cashflows, if he then also enters
into this total return swap?
From the bond, Counterparty B will receive coupons, so long
as XYZ Corporation doesn't default. Under the terms of the
total return swap, however, Counterparty B will not keep these
payments, but will immediately pay them to Counterparty A
as Total Return Payments. In return, Counterparty A will pay
the Floating Rate Payments to Counterparty B; these are LIBOR
plus a spread, calculated on the amount that Counterparty
B has invested in the XYZ Corporation bonds. So, overall,
Counterparty B is receiving a sequence of floating rate payments
( LIBOR + 0.85% ), and that's it, at least until 2004. That
is, Counterparty B has created the same effect as entering
into an asset swap. The interesting thing is what happens
when the total return swap ends: if the price of the underlying
bonds has increased over the term of the swap, Counterparty
B pays the profit to Counterparty A; if the bonds have fallen
in price, however, Counterparty A will compensate Counterparty
B for the losses that B would otherwise incur.
So far, the possibility that XYZ Corporation might default
sometime between 1999 and 2004 has not been considered. What
would happen if XYZ Corporation did default during the term
of the swap ? Of course, the bonds would suffer an immediate
loss on principal value, and, after a suitable period of time
for the lawyers and accountants do their work, the bonds would
either be repaid to the best of XYZ Corporation's ability
( presumably with only a fraction of the principal being recovered
) or the cashflows due to bond-holders would be negotiated
to some fraction of the original coupons. As far as Counterparty
B is concerned, however, this does not matter very much, as
whatever cashflows are due from the bonds, whether coupons,
early redemption of principal, or other possible cash sums
that might arise, are simply passed through to Counterparty
A, who continues to pay the Floating Rate Payments as if nothing
had happened. At the time the deal ends, if XYZ Corporation
has defaulted, the bonds may have no residual value at all,
or they may have some; either way, Counterparty A will compensate
Counterparty B for the losses that B would have incurred,
but for the swap. The effect for Counterparty B is as if he
had not owned the XYZ Corporation bonds at all over the period
between December 1999 and December 2004, but instead had simply
invested the cash in a floating rate asset paying LIBOR plus
the spread.
Now, consider the total return swap from the point of view
of Counterparty A: what cashflows has Counterparty A paid
and received, and what has been the economic effect ?
Consider first the Floating Rate Payments: under the terms
of the total return swap, Counterparty A simply makes a sequence
of floating rate payments, in the form of a spread over LIBOR
on the Notional Principal Amount of the swap. Now consider
the Total Return Payments: under the terms of the swap, Counterparty
A receives all the coupons due on the XYZ Corporation bonds,
plus any change in the value of the principal over the term
of the deal. In the event of a default by XYZ Corporation,
Counterparty A is liable for any losses that are incurred
by an actual bond-holder, but receives ( through the Total
Return Payments ) any principal that might be recovered on
the bonds in a default scenario. The economic effect for Counterparty
A is precisely that which could otherwise be obtained by actually
buying the bonds in the open market, holding them for the
term of the total return swap ( five years ) and then selling
them again in December 2004. Counterparty A obtains the total
investment returns due to someone who someone who bought the
bonds in 1999 and held them for five years. By taking on the
economic risks of bond ownership ( without actually owning
the bonds ) Counterparty A receives the benefits ( and perhaps,
the potential disadvantages ) of ownership.
In return for receiving the economic effect of holding the
XYZ Corporation bonds - that is, receiving the total investment
returns on the XYZ Corporation bonds over five years - Counterparty
A has paid out a sequence of cashflows whose economic value
can be calculated precisely ( we could quite easily go to
the interest rate swap market and enter into a deal which
exchanges these floating rate cashflows for a fixed sum ).
This economic value that Counterparty A has paid out should
be precisely that which it receives from the effective economic
ownership of the XYZ Corporation bonds. In other words, in
an arbitrage-free world the economic value of the two sides
of the deal should be the same, once the probabilities of
default by XYZ Corporation and the estimated recovery rates
in the event of default at different times during the five
year term of the deal have been factored in.
Consideration of the economic effects of a total return
swap suggests that it is very similar to an asset swap. Just
as with an asset swap package the cashflows of a fixed rate
bond can be exchanged for floating rate ( typically LIBOR-based
) cashflows, so, with a total return swap, the cashflows of
a bond are exchanged for simple floating rate ones. The difference
is that with an asset swap package the holder of the bond
to be swapped retains the bond issuer's credit risk, whereas
with a total return swap the holder of the bond passes that
credit risk on to some other party. It is this transfer of
credit risk which makes a total return swap a credit derivative,
whilst an asset swap is not. That said, a great many firms
trade total return swaps and asset swaps from the same trading
desk.
For the total return receiver, the economic effect of a
total return swap is very similar to that of buying the underlying
asset, and funding that asset through the interbank market.
Inspection of the cashflows makes it very clear what the difference
is, however. Although a total return swap and an outright
purchase of the underlying asset both generate the same incoming
cashflows for the total return receiver, the difference is
in the outgoing cashflows: under a total return swap, the
credit and interest rate risk of holding the asset is taken
without the need for an up-front cash payment. Buying a bond
requires the total return receiver to pay out a large sum
of cash - the purchase price of the bond - but with a total
return swap this is not necessary.
So far the discussion of total return swaps has focussed
on cases where the reference asset is a single instrument,
typically a bond or loan. This is not the only possibility,
however; it is possible to construct total return swaps on
baskets of bonds, or on bond or loan total return indices.
Here is an example:
|